| ID # | 863987 |
| Details | 3 fam, 9 bed, 4 bath, garage, AC, Lot Size: 0.13 acres, 3 Units in the building (DOM): 163 days |
| Construction Year | 1928 |
| Taxes (per year) | $20,959 |
| Fuel Type | Oil |
| Air Conditioning | Wall Unit AC |
| Garage Type | Attached |
![]() |
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.) © 2025 OneKey™ MLS, LLC







