ID #‎	11259220
Construction Year	1922
Taxes (per year)	$21,013
Broker Website	Broker Link
Bus	1 min to B4, B49
	3 min to B36
	4 min to BM3
	10 min to B68
Subway	3 min to B, Q

Mortgage Calculator per month
Home price
Loan amt (per month)
Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

ALL NEW RENOVATED 7,200 SQ. FT. LEGAL 6 FAMILY WITH 8 UNITS RENTED. THE FOUNDATION OF THE BUILDING WAS ALSO COMPLETELY REDONE. THE ENTIRE BASEMENT WAS CONVERTED INTO ADDITIONAL LIVING SPACE. THE BASEMENT HEIGHT IS 7 FEET. THE TOTAL BUILDING SQFT IS 5,400 AND THE RENOVATED HALF-BASEMENT OF 1,800 SQFT WHICH IS DIVIDED UP BY TWO SEPARATE TWO-BEDROOM APARTMENTS; IN TOTAL 7,200 SQFT. IN TOTAL 8 TWO BEDROOM APARTMENTS. ALL OF IT IS RENTED OUT. IN ADDITION, THERE ARE 2 PRIVATE PARKING SPACES. TOTAL RENT INCOME $198,000 PROPERTY TAXES $19,200 WATER $5,800 GAS $4,000 INSURANCE $5,700 FLOOD INSURANCE $2,100 ELECTRICITY $1,700 TOTAL EXPENSE $38,500 NET PROFIT $159,500 CURRENT CAP RATE 5.75% PROJECTED CAP RATE 6.00%. ALL COOPERATING BROKERS AND AGENTS OFFERED 2% COMMISSION.