ID #‎	COMP-15176469124110772
Details	7 bed, 7 bath, Interior: 3798 ft2, 353m2, 3 Units in the building, Building has 3 floors Listing Age: 27 days
Construction Year	2010
Maintenance Fees	$1
Taxes (per year)	$13,536
Bus	1 min to B48, B52
	3 min to B38, B44
	4 min to B44+
	5 min to B26
	7 min to B25
	9 min to B49
	10 min to B54
Subway	5 min to G
	8 min to C
	9 min to S

Mortgage Calculator per month
Home price
Loan amt (per month)
Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

BED STUY/ CLINTON HILL 3 FAMILY TOWNHOUSE
LOCATION... LOCATION... LOCATION...

20 BY 65 HOUSE
20 BY 100 LOT SIZE

3 UNITS WITH BONUS STUDIO SPACE

Monthly Rent (Current. All 3 leases expire on July 31, 2024)
1: $3,750
2: $3,025
3. $3,450
Total Revenue: $10,225 pm ($122,700 annual)

RE Taxes: $13,537 (2023/24)
Insurance: $3,500 (2023/24)
Total Tax + Insurance: $17,037

Total Income: $105,663

Projected Market Rent for (2024/25)
1: $3,900
2: $3,200
3: $3,550
Total: 10,650 pm ($127,800 annual)

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2023 The Real Estate Board of New York, Inc., All rights reserved.