MLS #‎	3505325
Construction Year	1915
Taxes (per year)	$12,484
Bus	1 min to B12, B41
	2 min to B16
	4 min to B35, B49
	8 min to B44+
	10 min to B43, B48
Subway	2 min to B, Q

Mortgage Calculator per month
Home price
Loan amt (per month)
Down payment	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
Interest Rate	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Length of Loan	10年 years 15年 years 30年 years 40年 years 50年 years

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Calling All Investors, Developers & End-Users!!! 100% Occupied 8.36 Cap 12 Unit Apartment Building In Brooklyn For Sale!!! The Building Features Great Exposure, Excellent Signage, Strong R7A Zoning, 6 Parking Spaces, High 10' Ceilings, All New LED Lighting, A/C, +++!!! The Property Is Located In The Heart Of Brooklyn Just 1 1/2 Blocks From Rt. 27 Near Prospect Park Lake & The Brooklyn Museum!!! Neighbors Include UPS, FedEx, CubeSmart Self Storage, Target, ShopRite, AutoZone, Bank Of America, Optimum, Blink Fitness, Planet Fitness, Key Food, Dunkin', Walgreens, McDonald's, BP Gas, Taco Bell, Duane Reade, Dollar Tree, Five Below, Subway, National Wholesale Liquidators, Aldi, IHOP, Wendy's, KFC, +++!!! This Property Has HUGE Upside Potential!!! This Could Be Your Next Development Site Or A Nice Addition To Your Investment Portfolio!!! Income: Apt. 1A (2 Br., 1 Bath): $15,334.92 Ann.; Lease Exp.: 5/31/24. Apt. 1B (2 Br. 1 Bath): $14,760 Ann.; Lease Exp.: 5/31/24. Apt. 1C (3 Br. 1 Bath): $17,371.68 Ann.; Lease Exp.: 7/31/25. Apt. 2A (2 Br. 1 Bath): $14,858.88 Ann.; Lease Exp.: 6/30/25. Apt. 2B (3 Br. 1 Bath): $40,242.72 Ann.; Lease Exp.: 7/31/24. Apt. 2C (3 Br. 1 Bath): $17,760.24 Ann.; Lease Exp.: 6/30/24. Apt. 3A (2 Br. 1 Bath): $21,195.48 Ann.; Lease Exp.: 1/31/24. Apt. 3B (2 Br. 1 Bath): $17,525.64 Ann.; Lease Exp.: 2/28/24. Apt. 3C (3 Br. 1 Bath): $20,124.72 Ann.; Lease Exp.: 3/31/24. Apt. 4A (2 Br. 1 Bath): $19,535.52 Ann.; Lease Exp.: 4/30/24. Apt. 4C (3 Br. 1 Bath): $16,588.68 Ann.; Lease Exp.: 6/30/24. Apt. 4F (2 Br. 1 Bath): $41,940 Ann.; Lease Exp.: 8/31/24. Gross Income: $257,238.48 Ann. Expenses: Heat: $5,512 Ann. Electric: $2,721 Ann. Maintenance & Repairs: $1,737 Ann. Water & Sewer: $7,213 Ann. Insurance: $12,395.24 Ann. Taxes: $12,484 Ann. Total Expenses: $42,062.24 Ann. Net Operating Income (NOI): $215,176.24 Ann. (8.36 Cap!!!) © 2023 OneKey™ MLS, LLC